X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 29409.52, 172.37 Pts) << Prices as on 28 Mar, 2017 >>Adani Ports &Special  : 320.80  [ 0.52 % ]Asian Paints  : 1057.65  [ 1.32 % ]Axis Bank  : 502.95  [ 3.23 % ]Bajaj Auto  : 2822.95  [ 0.34 % ]Bharti Airtel  : 340.65  [ 0.61 % ]Cipla  : 593.95  [ 0.33 % ]Coal India  : 290.95  [ -0.33 % ]Dr. Reddys Lab  : 2635.85  [ -0.11 % ]GAIL India  : 375.00  [ -0.07 % ]HDFC  : 1503.80  [ 1.97 % ]HDFC Bank  : 1418.75  [ 0.52 % ]Hero MotoCorp  : 3328.05  [ -0.37 % ]Hindustan Unilever  : 902.55  [ 0.56 % ]ICICI Bank  : 276.95  [ 1.26 % ]Infosys  : 1035.10  [ 0.61 % ]ITC  : 280.50  [ -0.50 % ]Larsen & Toubro  : 1545.75  [ -0.06 % ]Lupin  : 1456.50  [ -0.45 % ]Mahindra & Mahindra  : 1276.65  [ 0.74 % ]Maruti Suzuki  : 5975.55  [ -0.18 % ]NTPC  : 164.85  [ 0.79 % ]ONGC  : 187.15  [ -1.08 % ]Power Grid Corpn.  : 196.75  [ 0.69 % ]Reliance Industries  : 1245.65  [ -0.41 % ]SBI  : 282.15  [ 1.00 % ]Sun Pharma Inds.  : 698.55  [ 1.10 % ]Tata Motors  : 472.40  [ 1.48 % ]Tata Steel  : 479.90  [ 0.47 % ]TCS  : 2429.85  [ 0.74 % ]Wipro  : 507.55  [ 0.81 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Cipla Ltd.
 
Chairman Y K Hamied
BSE Code 500087
ISIN Demat INE059A01026
Book Value(Rs) 157.30
MD Umang Vohr..
NSE Code CIPLA
Dividend Yield % 0.34
Market Cap (Rs Mn.) 477838.76
Secretary Rajendra C..
TTM PE(x) 48.57
TTM EPS(Rs) 12.23
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales138590.00  114540.00  102910.00  83880.00  71290.00  
     Sales135530.00  109910.00  99430.00  81960.00  69560.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income630.00  680.00  470.00  310.00  290.00  
     Revenue from property development          
     Other Operational Income2430.00  3950.00  3010.00  1610.00  1440.00  
Less: Excise Duty1800.00  1090.00  1170.00  1090.00  1080.00  
Net Sales136780.00  113450.00  101730.00  82790.00  70210.00  
EXPENDITURE :          
Increase/Decrease in Stock780.00  -2630.00  -640.00  -2910.00  60.00  
Raw Material Consumed50550.00  45340.00  39390.00  32430.00  27340.00  
     Opening Raw Materials17980.00  11410.00  11470.00  8500.00  9000.00  
     Purchases Raw Materials39550.00  41880.00  33680.00  29720.00  22760.00  
     Closing Raw Materials15750.00  15890.00  11390.00  10960.00  8500.00  
     Other Direct Purchases / Brought in cost8770.00  7940.00  5630.00  5170.00  4070.00  
     Other raw material cost17530.00  15870.00  11260.00  10350.00  8150.00  
Power & Fuel Cost2460.00  2280.00  2190.00  2330.00  2350.00  
     Electricity & Power2460.00  2280.00  2190.00  2330.00  2350.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost24470.00  19680.00  15430.00  10360.00  7730.00  
     Salaries, Wages & Bonus21430.00  16900.00  12990.00  9100.00  6780.00  
     Contributions to EPF & Pension Funds900.00  750.00  710.00  510.00  370.00  
     Workmen and Staff Welfare Expenses1450.00  1250.00  1290.00  620.00  410.00  
     Other Employees Cost680.00  790.00  440.00  130.00  160.00  
Other Manufacturing Expenses10230.00  7370.00  6440.00  5420.00  5830.00  
     Sub-contracted / Out sourced services1880.00  1340.00  1000.00  740.00  600.00  
     Processing Charges          
     Repairs and Maintenance1170.00  980.00  990.00  1110.00  1930.00  
     Packing Material Consumed          
     Other Mfg Exp7180.00  5040.00  4450.00  3560.00  3310.00  
General and Administration Expenses8460.00  7430.00  6380.00  4970.00  3700.00  
     Rent , Rates & Taxes1510.00  1170.00  1110.00  620.00  400.00  
     Insurance310.00  270.00  260.00  140.00  100.00  
     Printing and stationery        450.00  
     Professional and legal fees2920.00  2600.00  1980.00  1860.00  940.00  
     Traveling and conveyance3270.00  3020.00  2750.00  2070.00  1540.00  
     Other Administration3710.00  3400.00  3040.00  2350.00  1810.00  
Selling and Distribution Expenses8190.00  7390.00  6800.00  4660.00  4680.00  
     Advertisement & Sales Promotion3910.00  3100.00  2590.00  1780.00  1390.00  
     Sales Commissions & Incentives2040.00  2250.00  2400.00  2120.00  2760.00  
     Freight and Forwarding2240.00  2040.00  1820.00  770.00  520.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses6630.00  4980.00  4410.00  3550.00  1940.00  
     Bad debts /advances written off630.00  140.00  230.00  570.00  1000.00  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  10.00  140.00  170.00  370.00  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses6000.00  4820.00  4040.00  2820.00  570.00  
Less: Expenses Capitalised          
Total Expenditure111770.00  91840.00  80400.00  60810.00  53620.00  
Operating Profit (Excl OI)25010.00  21620.00  21330.00  21980.00  16590.00  
Other Income2090.00  1660.00  2650.00  2220.00  1400.00  
     Interest Received100.00  100.00  170.00  40.00  80.00  
     Dividend Received  220.00  740.00  920.00  360.00  
     Profit on sale of Fixed Assets100.00          
     Profits on sale of Investments560.00  500.00  80.00  30.00  10.00  
     Provision Written Back110.00  70.00  240.00  20.00  0.00  
     Foreign Exchange Gains960.00  430.00  1150.00  900.00  670.00  
     Others270.00  340.00  270.00  310.00  260.00  
Operating Profit27100.00  23270.00  23980.00  24200.00  17980.00  
Interest1610.00  1680.00  1460.00  340.00  380.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc10.00  10.00  150.00      
     Other Interest1600.00  1670.00  1300.00  340.00  380.00  
PBDT25490.00  21590.00  22530.00  23860.00  17600.00  
Depreciation5420.00  5050.00  3730.00  3300.00  3120.00  
Profit Before Taxation & Exceptional Items20070.00  16540.00  18800.00  20560.00  14480.00  
Exceptional Income / Expenses      400.00    
Profit Before Tax20070.00  16540.00  18800.00  20950.00  14480.00  
Provision for Tax4400.00  4000.00  4630.00  5440.00  3070.00  
     Current Income Tax3590.00  4040.00  4370.00  4270.00  2860.00  
     Deferred Tax810.00  -40.00  260.00  470.00  200.00  
     Other taxes1610.00  -70.00  530.00  1640.00  400.00  
Profit After Tax15670.00  12540.00  14170.00  15510.00  11410.00  
Extra items          
Minority Interest-490.00  -480.00  -160.00      
Share of Associate-120.00  -250.00  -120.00  -60.00  30.00  
Other Consolidated Items          
Consolidated Net Profit15060.00  11810.00  13880.00  15450.00  11440.00  
Adjustments to PAT          
Profit Balance B/F63580.00  54120.00  43510.00  31540.00  23220.00  
Appropriations78640.00  65930.00  57400.00  46990.00  34660.00  
     General Reserves    1400.00  1600.00  1250.00  
     Proposed Equity Dividend1610.00  1610.00  1610.00  1610.00  1610.00  
     Corporate dividend tax330.00  330.00  270.00  270.00  260.00  
     Other Appropriation-120.00  420.00        
Equity Dividend %100.00  100.00  100.00  100.00  100.00  
Earnings Per Share19.00  15.00  17.00  19.00  14.00  
Adjusted EPS19.00  15.00  17.00  19.00  14.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd