X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 27117.34, 82.84 Pts) << Prices as on 23 Jan, 2017 >>Adani Ports &Special  : 286.35  [ 0.69 % ]Asian Paints  : 964.25  [ -0.16 % ]Axis Bank  : 445.10  [ -1.20 % ]Bajaj Auto  : 2707.40  [ 0.34 % ]Bharti Airtel  : 319.40  [ -0.41 % ]Cipla  : 576.85  [ 0.17 % ]Coal India  : 303.55  [ -0.07 % ]Dr. Reddys Lab  : 2926.95  [ -0.66 % ]GAIL India  : 470.95  [ 2.41 % ]HDFC  : 1258.75  [ 1.77 % ]HDFC Bank  : 1244.80  [ 0.66 % ]Hero MotoCorp  : 3099.55  [ 1.41 % ]Hindustan Unilever  : 863.25  [ 0.25 % ]ICICI Bank  : 257.45  [ -2.26 % ]Infosys  : 951.75  [ 0.31 % ]ITC  : 259.45  [ 1.57 % ]Larsen & Toubro  : 1393.50  [ -1.49 % ]Lupin  : 1482.50  [ 1.42 % ]Mahindra & Mahindra  : 1188.10  [ -0.30 % ]Maruti Suzuki  : 5703.80  [ 0.56 % ]NTPC  : 169.95  [ -0.32 % ]ONGC  : 199.80  [ 1.22 % ]Power Grid Corpn.  : 200.10  [ 0.53 % ]Reliance Industries  : 1015.95  [ -0.95 % ]SBI  : 254.10  [ 1.24 % ]Sun Pharma Inds.  : 634.50  [ -1.00 % ]Tata Motors  : 532.15  [ 1.72 % ]Tata Steel  : 461.65  [ 1.55 % ]TCS  : 2305.70  [ 0.80 % ]Wipro  : 479.30  [ 0.42 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Directors Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Hero MotoCorp Ltd.
 
Chairman Pawan Munj..
BSE Code 500182
ISIN Demat INE158A01026
Book Value(Rs) 497.94
MD Pawan Munj..
NSE Code HEROMOTOCO
Dividend Yield % 2.32
Market Cap (Rs Mn.) 618953.68
Secretary Neerja Sha..
TTM PE(x) 17.70
TTM EPS(Rs) 175.13
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014
INCOME :      
Gross Sales308720.00  292560.00  271560.00  
     Sales304340.00  290210.00  270050.00  
     Job Work/ Contract Receipts      
     Processing Charges / Service Income1990.00  1670.00  1210.00  
     Revenue from property development      
     Other Operational Income2380.00  670.00  300.00  
Less: Excise Duty22580.00  17180.00  18800.00  
Net Sales286140.00  275380.00  252750.00  
EXPENDITURE :      
Increase/Decrease in Stock-450.00  -750.00  80.00  
Raw Material Consumed194440.00  198810.00  183140.00  
     Opening Raw Materials5520.00  4460.00  4110.00  
     Purchases Raw Materials192820.00  199870.00  183490.00  
     Closing Raw Materials3900.00  5520.00  4460.00  
     Other Direct Purchases / Brought in cost      
     Other raw material cost0.00  0.00  0.00  
Power & Fuel Cost1220.00  1580.00  1370.00  
     Electricity & Power1220.00  1580.00  1370.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  
Employee Cost13430.00  11790.00  9300.00  
     Salaries, Wages & Bonus11910.00  10310.00  8190.00  
     Contributions to EPF & Pension Funds790.00  810.00  520.00  
     Workmen and Staff Welfare Expenses720.00  660.00  600.00  
     Other Employees Cost10.00  10.00  0.00  
Other Manufacturing Expenses3740.00  3900.00  3710.00  
     Sub-contracted / Out sourced services      
     Processing Charges      
     Repairs and Maintenance1630.00  1390.00  1340.00  
     Packing Material Consumed      
     Other Mfg Exp2100.00  2520.00  2370.00  
General and Administration Expenses11750.00  11190.00  9600.00  
     Rent , Rates & Taxes2580.00  2130.00  1840.00  
     Insurance480.00  490.00  450.00  
     Printing and stationery      
     Professional and legal fees      
     Traveling and conveyance      
     Other Administration8690.00  8570.00  7310.00  
Selling and Distribution Expenses7330.00  6790.00  4930.00  
     Advertisement & Sales Promotion7330.00  6790.00  4930.00  
     Sales Commissions & Incentives      
     Freight and Forwarding      
     Handling and Clearing Charges0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  
Miscellaneous Expenses11720.00  8010.00  6140.00  
     Bad debts /advances written off      
     Provision for doubtful debts30.00  10.00  10.00  
     Losson disposal of fixed assets(net)260.00  230.00  140.00  
     Losson foreign exchange fluctuations80.00  120.00  0.00  
     Losson sale of non-trade current investments      
     Other Miscellaneous Expenses11350.00  7660.00  5990.00  
Less: Expenses Capitalised      
Total Expenditure243170.00  241320.00  218290.00  
Operating Profit (Excl OI)42970.00  34060.00  34460.00  
Other Income4750.00  5830.00  5370.00  
     Interest Received1660.00  1500.00  1430.00  
     Dividend Received70.00  20.00  10.00  
     Profit on sale of Fixed Assets10.00  10.00  10.00  
     Profits on sale of Investments2050.00  3210.00  2990.00  
     Provision Written Back      
     Foreign Exchange Gains100.00  190.00    
     Others860.00  910.00  930.00  
Operating Profit47710.00  39890.00  39830.00  
Interest120.00  120.00  120.00  
     InterestonDebenture / Bonds      
     Interest on Term Loan      
     Intereston Fixed deposits20.00  20.00    
     Bank Charges etc      
     Other Interest100.00  100.00  120.00  
PBDT47590.00  39770.00  39710.00  
Depreciation4470.00  5400.00  11070.00  
Profit Before Taxation & Exceptional Items43120.00  34370.00  28640.00  
Exceptional Income / Expenses  -1450.00    
Profit Before Tax43120.00  32920.00  28640.00  
Provision for Tax12620.00  9430.00  7580.00  
     Current Income Tax9610.00  8990.00  8280.00  
     Deferred Tax3010.00  440.00  -2380.00  
     Other taxes6030.00  890.00  -3080.00  
Profit After Tax30500.00  23490.00  21060.00  
Extra items      
Minority Interest40.00  10.00  0.00  
Share of Associate390.00  150.00  -40.00  
Other Consolidated Items      
Consolidated Net Profit30940.00  23650.00  21030.00  
Adjustments to PAT      
Profit Balance B/F40780.00  34080.00  30400.00  
Appropriations71710.00  57720.00  51430.00  
     General Reserves2500.00  2500.00  2150.00  
     Proposed Equity Dividend6390.00  5990.00  12980.00  
     Corporate dividend tax2930.00  2240.00  2210.00  
     Other Appropriation-460.00  230.00    
Equity Dividend %3600.00  3000.00  3250.00  
Earnings Per Share155.00  118.00  105.00  
Adjusted EPS155.00  118.00  105.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd