X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 27375.58, 258.24 Pts) << Prices as on 24 Jan, 2017 >>Adani Ports &Special  : 293.25  [ 2.41 % ]Asian Paints  : 973.85  [ 1.00 % ]Axis Bank  : 451.25  [ 1.38 % ]Bajaj Auto  : 2796.10  [ 3.28 % ]Bharti Airtel  : 316.35  [ -0.95 % ]Cipla  : 579.80  [ 0.51 % ]Coal India  : 309.50  [ 1.96 % ]Dr. Reddys Lab  : 2971.55  [ 1.52 % ]GAIL India  : 474.45  [ 0.74 % ]HDFC  : 1280.85  [ 1.76 % ]HDFC Bank  : 1267.75  [ 1.84 % ]Hero MotoCorp  : 3133.25  [ 1.09 % ]Hindustan Unilever  : 860.95  [ -0.27 % ]ICICI Bank  : 257.10  [ -0.14 % ]Infosys  : 945.10  [ -0.70 % ]ITC  : 259.75  [ 0.12 % ]Larsen & Toubro  : 1419.65  [ 1.88 % ]Lupin  : 1503.80  [ 1.44 % ]Mahindra & Mahindra  : 1219.95  [ 2.68 % ]Maruti Suzuki  : 5739.15  [ 0.62 % ]NTPC  : 172.45  [ 1.47 % ]ONGC  : 201.60  [ 0.90 % ]Power Grid Corpn.  : 203.25  [ 1.57 % ]Reliance Industries  : 1027.55  [ 1.14 % ]SBI  : 254.70  [ 0.24 % ]Sun Pharma Inds.  : 642.15  [ 1.21 % ]Tata Motors  : 541.40  [ 1.74 % ]Tata Steel  : 464.25  [ 0.56 % ]TCS  : 2318.00  [ 0.53 % ]Wipro  : 481.10  [ 0.38 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Directors Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Lupin Ltd.
 
Chairman Desh Bandh..
BSE Code 500257
ISIN Demat INE326A01037
Book Value(Rs) 295.01
MD Nilesh Gup..
NSE Code LUPIN
Dividend Yield % 0.50
Market Cap (Rs Mn.) 678944.33
Secretary R V Satam
TTM PE(x) 19.83
TTM EPS(Rs) 75.84
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales143124.00  128635.00  113671.00  97032.00  71249.00  
     Sales136670.00  124825.00  110148.00  94313.00  68624.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1462.00  2293.00  1732.00  1507.00  1814.00  
     Revenue from property development          
     Other Operational Income4993.00  1517.00  1791.00  1212.00  811.00  
Less: Excise Duty1040.00  935.00  805.00  619.00  420.00  
Net Sales142085.00  127700.00  112866.00  96413.00  70829.00  
EXPENDITURE :          
Increase/Decrease in Stock-4561.00  -1320.00  -1840.00  -1805.00  -3085.00  
Raw Material Consumed43391.00  39381.00  36695.00  34020.00  26734.00  
     Opening Raw Materials5946.00  4516.00  4584.00  4503.00  3312.00  
     Purchases Raw Materials24516.00  22978.00  20663.00  18941.00  16855.00  
     Closing Raw Materials7268.00  5946.00  4516.00  4584.00  4503.00  
     Other Direct Purchases / Brought in cost20198.00  17833.00  15964.00  15159.00  11070.00  
     Other raw material cost40396.00  35666.00  31929.00  30318.00  22139.00  
Power & Fuel Cost3813.00  3628.00  3343.00  3202.00  2688.00  
     Electricity & Power3813.00  3628.00  3343.00  3202.00  2688.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost21077.00  17473.00  14647.00  12666.00  9695.00  
     Salaries, Wages & Bonus17541.00  14145.00  12323.00  10514.00  8320.00  
     Contributions to EPF & Pension Funds1641.00  1395.00  1074.00  1074.00  872.00  
     Workmen and Staff Welfare Expenses1332.00  1046.00  902.00  702.00  488.00  
     Other Employees Cost564.00  888.00  348.00  377.00  16.00  
Other Manufacturing Expenses17495.00  13206.00  11296.00  9765.00  7531.00  
     Sub-contracted / Out sourced services1295.00  1056.00  848.00  691.00  499.00  
     Processing Charges1321.00  1155.00  1205.00  957.00  709.00  
     Repairs and Maintenance2403.00  2021.00  1662.00  1457.00  1159.00  
     Packing Material Consumed4463.00  3646.00  3483.00  3387.00  2474.00  
     Other Mfg Exp8014.00  5329.00  4098.00  3274.00  2690.00  
General and Administration Expenses11725.00  8069.00  8105.00  6921.00  4712.00  
     Rent , Rates & Taxes1997.00  1453.00  1109.00  992.00  477.00  
     Insurance488.00  422.00  402.00  342.00  229.00  
     Printing and stationery          
     Professional and legal fees5337.00  3115.00  3842.00  3036.00  1925.00  
     Traveling and conveyance2247.00  1948.00  1722.00  1594.00  1257.00  
     Other Administration3903.00  3079.00  2752.00  2550.00  2081.00  
Selling and Distribution Expenses9288.00  8355.00  7753.00  7096.00  6479.00  
     Advertisement & Sales Promotion6128.00  5655.00  5057.00  4681.00  4396.00  
     Sales Commissions & Incentives1366.00  1226.00  1231.00  1060.00  906.00  
     Freight and Forwarding1786.00  1465.00  1465.00  1355.00  1171.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses8.00  8.00  0.00  0.00  6.00  
Miscellaneous Expenses2323.00  2712.00  2840.00  1849.00  1628.00  
     Bad debts /advances written off41.00  54.00  9.00  39.00  33.00  
     Provision for doubtful debts153.00  2.00  274.00  59.00  3.00  
     Losson disposal of fixed assets(net)  43.00  119.00  145.00  178.00  
     Losson foreign exchange fluctuations342.00  1237.00  482.00  243.00  223.00  
     Losson sale of non-trade current investments  3.00        
     Other Miscellaneous Expenses1786.00  1373.00  1956.00  1363.00  1190.00  
Less: Expenses Capitalised          
Total Expenditure104550.00  91504.00  82838.00  73714.00  56382.00  
Operating Profit (Excl OI)37535.00  36196.00  30028.00  22699.00  14447.00  
Other Income1877.00  2398.00  1165.00  279.00  144.00  
     Interest Received188.00  131.00    142.00  92.00  
     Dividend Received438.00  651.00    1.00  2.00  
     Profit on sale of Fixed Assets119.00          
     Profits on sale of Investments38.00  4.00  26.00    11.00  
     Provision Written Back119.00  146.00  52.00      
     Foreign Exchange Gains921.00  1442.00  1060.00  116.00    
     Others53.00  24.00  27.00  20.00  39.00  
Operating Profit39412.00  38593.00  31193.00  22977.00  14591.00  
Interest446.00  98.00  267.00  410.00  355.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc141.00  42.00  168.00  169.00  76.00  
     Other Interest305.00  56.00  99.00  240.00  279.00  
PBDT38965.00  38495.00  30926.00  22568.00  14236.00  
Depreciation4635.00  4347.00  2610.00  3322.00  2275.00  
Profit Before Taxation & Exceptional Items34330.00  34148.00  28317.00  19246.00  11961.00  
Exceptional Income / Expenses          
Profit Before Tax34330.00  34148.00  28317.00  19246.00  11961.00  
Provision for Tax11536.00  9704.00  9622.00  5842.00  3086.00  
     Current Income Tax11626.00  10062.00  9552.00  5648.00  3132.00  
     Deferred Tax119.00  -337.00  86.00  13.00  329.00  
     Other taxes29.00  -695.00  155.00  207.00  284.00  
Profit After Tax22795.00  24444.00  18695.00  13404.00  8875.00  
Extra items          
Minority Interest-88.00  -412.00  -331.00  -263.00  -199.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit22707.00  24032.00  18364.00  13142.00  8677.00  
Adjustments to PAT          
Profit Balance B/F63765.00  44401.00  31172.00  21345.00  15946.00  
Appropriations86471.00  68433.00  49536.00  34487.00  24623.00  
     General Reserves    2500.00  1500.00  1500.00  
     Proposed Equity Dividend3379.00  3371.00  1345.00  1790.00  1523.00  
     Corporate dividend tax689.00  686.00  -56.00  304.00  255.00  
     Other Appropriation-41.00  611.00  1.00  -280.00  0.00  
Equity Dividend %375.00  375.00  300.00  200.00  160.00  
Earnings Per Share50.00  53.00  41.00  29.00  19.00  
Adjusted EPS50.00  53.00  41.00  29.00  19.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd