X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT
Stock Info
(Sensex : 32228.27, -17.6 Pts) << Prices as on 25 Jul, 2017 03:54 PM>>Adani Ports &Special  : 389.85  [ 0.68 % ]Asian Paints  : 1151.95  [ -0.35 % ]Axis Bank  : 544.65  [ 1.94 % ]Bajaj Auto  : 2844.95  [ 0.64 % ]Bharti Airtel  : 427.60  [ 1.76 % ]Cipla  : 565.00  [ -0.80 % ]Coal India  : 258.55  [ -1.07 % ]Dr. Reddys Lab  : 2688.50  [ -0.14 % ]HDFC  : 1632.30  [ -0.17 % ]HDFC Bank  : 1739.35  [ 0.28 % ]Hero MotoCorp  : 3706.85  [ 0.43 % ]Hindustan Unilever  : 1149.45  [ -0.72 % ]ICICI Bank  : 303.90  [ 0.31 % ]Infosys  : 994.15  [ 0.30 % ]ITC  : 291.40  [ -0.61 % ]Kotak Mahindra Bank  : 987.40  [ -0.42 % ]Larsen & Toubro  : 1170.95  [ -0.64 % ]Lupin  : 1120.25  [ -1.96 % ]Mahindra & Mahindra  : 1390.00  [ 0.11 % ]Maruti Suzuki  : 7514.85  [ -0.49 % ]NTPC  : 164.00  [ -0.03 % ]ONGC  : 163.65  [ 0.28 % ]Power Grid Corpn.  : 216.40  [ -0.21 % ]Reliance Industries  : 1603.35  [ -0.79 % ]SBI  : 296.25  [ 0.61 % ]Sun Pharma Inds.  : 566.65  [ -0.81 % ]Tata Motors  : 456.15  [ -1.61 % ]Tata Motors - DVR  : 269.05  [ -1.79 % ]Tata Steel  : 553.10  [ 1.03 % ]TCS  : 2570.65  [ 1.50 % ]Wipro  : 289.85  [ -0.67 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Lupin Ltd.
 
Chairman Desh Bandh..
BSE Code 500257
ISIN Demat INE326A01037
Book Value(Rs) 323.33
MD Nilesh Gup..
NSE Code LUPIN
Dividend Yield % 0.67
Market Cap (Rs Mn.) 506070.51
Secretary R V Satam
TTM PE(x) 16.11
TTM EPS(Rs) 69.54
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :          
Gross Sales174943.00  142555.00  128635.00  113671.00  97032.00  
     Sales170134.00  136439.00  124825.00  110148.00  94313.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1064.00  1139.00  2293.00  1732.00  1507.00  
     Revenue from property development          
     Other Operational Income3745.00  4977.00  1517.00  1791.00  1212.00  
Less: Excise Duty    935.00  805.00  619.00  
Net Sales174943.00  142555.00  127700.00  112866.00  96413.00  
EXPENDITURE :          
Increase/Decrease in Stock-2109.00  -3220.00  -1320.00  -1840.00  -1805.00  
Raw Material Consumed48719.00  43322.00  39381.00  36695.00  34020.00  
     Opening Raw Materials7268.00  5946.00  4516.00  4584.00  4503.00  
     Purchases Raw Materials24778.00  24446.00  22978.00  20663.00  18941.00  
     Closing Raw Materials7234.00  7268.00  5946.00  4516.00  4584.00  
     Other Direct Purchases / Brought in cost23907.00  20198.00  17833.00  15964.00  15159.00  
     Other raw material cost47813.00  40396.00  35666.00  31929.00  30318.00  
Power & Fuel Cost3779.00  3813.00  3628.00  3343.00  3202.00  
     Electricity & Power3779.00  3813.00  3628.00  3343.00  3202.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost28495.00  21416.00  17473.00  14647.00  12666.00  
     Salaries, Wages & Bonus23854.00  17576.00  14145.00  12323.00  10514.00  
     Contributions to EPF & Pension Funds1954.00  1542.00  1395.00  1074.00  1074.00  
     Workmen and Staff Welfare Expenses1587.00  1330.00  1046.00  902.00  702.00  
     Other Employees Cost1100.00  968.00  888.00  348.00  377.00  
Other Manufacturing Expenses22702.00  17660.00  13206.00  11296.00  9765.00  
     Sub-contracted / Out sourced services1520.00  1293.00  1056.00  848.00  691.00  
     Processing Charges1614.00  1321.00  1155.00  1205.00  957.00  
     Repairs and Maintenance3283.00  2403.00  2021.00  1662.00  1457.00  
     Packing Material Consumed4674.00  4463.00  3646.00  3483.00  3387.00  
     Other Mfg Exp11610.00  8182.00  5329.00  4098.00  3274.00  
General and Administration Expenses15070.00  11960.00  8069.00  8105.00  6921.00  
     Rent , Rates & Taxes2334.00  1957.00  1453.00  1109.00  992.00  
     Insurance542.00  487.00  422.00  402.00  342.00  
     Printing and stationery          
     Professional and legal fees5231.00  5236.00  3115.00  3842.00  3036.00  
     Traveling and conveyance2776.00  2240.00  1948.00  1722.00  1594.00  
     Other Administration6962.00  4280.00  3079.00  2752.00  2550.00  
Selling and Distribution Expenses10521.00  8703.00  8355.00  7753.00  7096.00  
     Advertisement & Sales Promotion7408.00  5584.00  5655.00  5057.00  4681.00  
     Sales Commissions & Incentives1199.00  1334.00  1226.00  1231.00  1060.00  
     Freight and Forwarding1914.00  1785.00  1465.00  1465.00  1355.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  8.00  0.00  0.00  
Miscellaneous Expenses2836.00  2048.00  2712.00  2840.00  1849.00  
     Bad debts /advances written off51.00  41.00  54.00  9.00  39.00  
     Provision for doubtful debts161.00  143.00  2.00  274.00  59.00  
     Losson disposal of fixed assets(net)76.00    43.00  119.00  145.00  
     Losson foreign exchange fluctuations799.00  342.00  1237.00  482.00  243.00  
     Losson sale of non-trade current investments13.00  28.00  3.00      
     Other Miscellaneous Expenses1737.00  1494.00  1373.00  1956.00  1363.00  
Less: Expenses Capitalised          
Total Expenditure130012.00  105702.00  91504.00  82838.00  73714.00  
Operating Profit (Excl OI)44931.00  36854.00  36196.00  30028.00  22699.00  
Other Income1065.00  1852.00  2398.00  1165.00  279.00  
     Interest Received169.00  83.00  131.00    142.00  
     Dividend Received490.00  438.00  651.00    1.00  
     Profit on sale of Fixed Assets  119.00        
     Profits on sale of Investments8.00  38.00  4.00  26.00    
     Provision Written Back107.00  119.00  146.00  52.00    
     Foreign Exchange Gains72.00  884.00  1442.00  1060.00  116.00  
     Others219.00  171.00  24.00  27.00  20.00  
Operating Profit45997.00  38705.00  38593.00  31193.00  22977.00  
Interest1525.00  595.00  98.00  267.00  410.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc277.00  192.00  42.00  168.00  169.00  
     Other Interest1249.00  403.00  56.00  99.00  240.00  
PBDT44471.00  38111.00  38495.00  30926.00  22568.00  
Depreciation9122.00  4871.00  4347.00  2610.00  3322.00  
Profit Before Taxation & Exceptional Items35349.00  33239.00  34148.00  28317.00  19246.00  
Exceptional Income / Expenses          
Profit Before Tax35349.00  33239.00  34148.00  28317.00  19246.00  
Provision for Tax9785.00  10593.00  9704.00  9622.00  5842.00  
     Current Income Tax10882.00  11434.00  10062.00  9552.00  5648.00  
     Deferred Tax-1097.00  -840.00  -337.00  86.00  13.00  
     Other taxes-2194.00  -1680.00  -695.00  155.00  207.00  
Profit After Tax25564.00  22646.00  24444.00  18695.00  13404.00  
Extra items          
Minority Interest-72.00  -88.00  -412.00  -331.00  -263.00  
Share of Associate83.00  49.00        
Other Consolidated Items          
Consolidated Net Profit25575.00  22607.00  24032.00  18364.00  13142.00  
Adjustments to PAT          
Profit Balance B/F85578.00  66987.00  44401.00  31172.00  21345.00  
Appropriations111153.00  89595.00  68433.00  49536.00  34487.00  
     General Reserves      2500.00  1500.00  
     Proposed Equity Dividend3382.00  3374.00  3371.00  1345.00  1790.00  
     Corporate dividend tax689.00  686.00  686.00  -56.00  304.00  
     Other Appropriation14.00  -44.00  611.00  1.00  -280.00  
Equity Dividend %375.00  375.00  375.00  300.00  200.00  
Earnings Per Share57.00  50.00  53.00  41.00  29.00  
Adjusted EPS57.00  50.00  53.00  41.00  29.00  

Attention Investors:

Link your AADHAR with your demat account. Submit a copy of AADHAR to your nearest branch/sub broker office.

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
FOLLOW US ON
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP:SEBI REG.NO. MSFL – NSE: INB/INF/INE 230876034, BSE: INB/INF 010876036,
EXCH. MEM. CODE – NSE: 08760, BSE: 0910, NSDL: IN-DP-NSDL-98-99,
CDSL: IN-DP-CDSL-256-2004, RESEARCH ANALYST: INH 000002186, 000012235, AMFI: ARN-42506,
PFRDA: POP22112015 MCBPL : SEBI REG.NO. – INZ000105336, EXCH. MEM. CODE – MCX: 10305,
MERCHANT BANKING: INM NCDEX: 00087, ACE: 6171, ICEX: 2012 CIN of MSFL : U65910GJ1992PLC017544,
CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd