X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT
Stock Info
(Sensex : 32389.96, -194.39 Pts) << Prices as on 19 Oct, 2017 >>Adani Ports &Special  : 401.50  [ -1.35 % ]Asian Paints  : 1180.20  [ 0.02 % ]Axis Bank  : 460.35  [ -0.86 % ]Bajaj Auto  : 3215.20  [ -0.52 % ]Bharti Airtel  : 473.85  [ 2.66 % ]Cipla  : 608.20  [ -0.41 % ]Coal India  : 286.20  [ -1.38 % ]Dr. Reddys Lab  : 2372.55  [ -0.51 % ]HDFC  : 1747.45  [ -0.27 % ]HDFC Bank  : 1850.35  [ -1.03 % ]Hero MotoCorp  : 3738.15  [ -0.26 % ]Hindustan Unilever  : 1259.35  [ -0.38 % ]ICICI Bank  : 257.85  [ -1.98 % ]Infosys  : 927.10  [ 0.29 % ]ITC  : 269.60  [ -0.28 % ]Kotak Mahindra Bank  : 1079.35  [ -1.64 % ]Larsen & Toubro  : 1141.00  [ -0.02 % ]Lupin  : 1052.50  [ 0.34 % ]Mahindra & Mahindra  : 1374.45  [ 0.23 % ]Maruti Suzuki  : 7736.35  [ -0.68 % ]NTPC  : 175.15  [ -1.60 % ]ONGC  : 172.15  [ -1.18 % ]Power Grid Corpn.  : 210.60  [ -1.17 % ]Reliance Industries  : 910.35  [ -0.37 % ]SBI  : 242.50  [ -0.70 % ]Sun Pharma Inds.  : 535.60  [ -0.88 % ]Tata Motors  : 427.25  [ -1.45 % ]Tata Motors - DVR  : 241.35  [ -0.94 % ]Tata Steel  : 704.40  [ -0.70 % ]TCS  : 2580.95  [ -0.31 % ]Wipro  : 291.85  [ -1.08 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Larsen & Toubro Ltd.
 
Chairman AM Naik
BSE Code 500510
ISIN Demat INE018A01030
Book Value(Rs) 331.92
MD S N Subrah..
NSE Code LT
Dividend Yield % 1.23
Market Cap (Rs Mn.) 1598022.49
Secretary N Harihara..
TTM PE(x) 29.24
TTM EPS(Rs) 39.02
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :          
Gross Sales1100110.00  1019750.00  927620.00  858890.00  751950.00  
     Sales90840.00  99150.00  95150.00  88090.00  76290.00  
     Job Work/ Contract Receipts835690.00  770470.00  677530.00  666120.00  598530.00  
     Processing Charges / Service Income110190.00  102210.00  96430.00  84440.00  68400.00  
     Revenue from property development22730.00  14450.00  15590.00  9710.00  2290.00  
     Other Operational Income40660.00  33480.00  42920.00  10530.00  6450.00  
Less: Excise Duty6990.00  8530.00  7570.00  7610.00  6970.00  
Net Sales1093120.00  1011220.00  920050.00  851280.00  744980.00  
EXPENDITURE :          
Increase/Decrease in Stock1030.00  -5160.00  -6940.00  -5380.00  -20190.00  
Raw Material Consumed366640.00  353200.00  319690.00  297490.00  282490.00  
     Opening Raw Materials13090.00  17210.00  15280.00  12320.00  12970.00  
     Purchases Raw Materials140440.00  133020.00  106450.00  98700.00  104420.00  
     Closing Raw Materials10330.00  13090.00  17210.00  15280.00  12320.00  
     Other Direct Purchases / Brought in cost16110.00  13500.00  14270.00  16070.00  21800.00  
     Other raw material cost239540.00  229570.00  229450.00  217810.00  199220.00  
Power & Fuel Cost14230.00  12430.00  10740.00  11580.00  9910.00  
     Electricity & Power14230.00  12430.00  10740.00  11580.00  9910.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost138530.00  133310.00  119310.00  105000.00  82280.00  
     Salaries, Wages & Bonus124800.00  118820.00  104570.00  90510.00  70350.00  
     Contributions to EPF & Pension Funds2490.00  3020.00  2570.00  2540.00  2320.00  
     Workmen and Staff Welfare Expenses10140.00  9810.00  10020.00  10100.00  7160.00  
     Other Employees Cost1110.00  1660.00  2150.00  1840.00  2440.00  
Other Manufacturing Expenses298920.00  267100.00  232630.00  225570.00  204270.00  
     Sub-contracted / Out sourced services225560.00  207890.00  174260.00  169500.00  145160.00  
     Processing Charges          
     Repairs and Maintenance5160.00  4340.00  4180.00  4560.00  4220.00  
     Packing Material Consumed          
     Other Mfg Exp68200.00  54870.00  54190.00  51510.00  54880.00  
General and Administration Expenses62680.00  62630.00  59120.00  53650.00  45370.00  
     Rent , Rates & Taxes15600.00  14990.00  12560.00  11410.00  10020.00  
     Insurance4550.00  5040.00  5140.00  4100.00  3100.00  
     Printing and stationery650.00  720.00  730.00  720.00  620.00  
     Professional and legal fees17450.00  17170.00  17440.00  15580.00  12270.00  
     Traveling and conveyance16390.00  16680.00  15240.00  14000.00  11830.00  
     Other Administration24420.00  24710.00  23250.00  21840.00  19350.00  
Selling and Distribution Expenses8740.00  7900.00  8050.00  6410.00  5460.00  
     Advertisement & Sales Promotion1970.00  1860.00  1800.00  1300.00  1400.00  
     Sales Commissions & Incentives2930.00  2390.00  1350.00  940.00  500.00  
     Freight and Forwarding3830.00  3650.00  4150.00  3430.00  2840.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses10.00  0.00  760.00  740.00  720.00  
Miscellaneous Expenses35840.00  22900.00  20690.00  16690.00  12950.00  
     Bad debts /advances written off4590.00  2750.00  3920.00  1830.00  3540.00  
     Provision for doubtful debts20760.00  10930.00  4340.00  2770.00  60.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations510.00  950.00  1750.00  3570.00  4850.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses9990.00  8270.00  10670.00  8520.00  4500.00  
Less: Expenses Capitalised          
Total Expenditure926610.00  854320.00  763300.00  711010.00  622530.00  
Operating Profit (Excl OI)166510.00  156910.00  156750.00  140270.00  122450.00  
Other Income14920.00  9200.00  10840.00  10400.00  12580.00  
     Interest Received4230.00  4270.00  4050.00  4880.00  4790.00  
     Dividend Received7490.00  1960.00  800.00  510.00  690.00  
     Profit on sale of Fixed Assets180.00  610.00  200.00  910.00  2020.00  
     Profits on sale of Investments340.00  660.00  4440.00  3000.00  2930.00  
     Provision Written Back910.00  160.00  90.00  580.00  1920.00  
     Foreign Exchange Gains          
     Others1780.00  1550.00  1270.00  530.00  230.00  
Operating Profit181430.00  166110.00  167580.00  150680.00  135020.00  
Interest70070.00  68990.00  72660.00  64940.00  46420.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc3080.00  2830.00  2930.00  2230.00  1830.00  
     Other Interest66990.00  66160.00  69730.00  62720.00  44590.00  
PBDT111360.00  97120.00  94920.00  85740.00  88600.00  
Depreciation23700.00  17870.00  26230.00  14460.00  16370.00  
Profit Before Taxation & Exceptional Items87660.00  79250.00  68700.00  71280.00  72230.00  
Exceptional Income / Expenses1210.00  940.00  3480.00  3550.00  4150.00  
Profit Before Tax88870.00  80200.00  72170.00  74830.00  76380.00  
Provision for Tax21490.00  24370.00  22530.00  26080.00  23860.00  
     Current Income Tax29760.00  27810.00  26620.00  25020.00  22420.00  
     Deferred Tax-8280.00  -3810.00  -4090.00  1060.00  1440.00  
     Other taxes-16550.00  -7250.00  -8170.00  2120.00  2880.00  
Profit After Tax67390.00  55830.00  49640.00  48750.00  52520.00  
Extra items          
Minority Interest-4440.00  -3120.00  -2010.00  380.00  -720.00  
Share of Associate-3950.00  -9900.00  20.00  90.00  380.00  
Other Consolidated Items1420.00  -480.00    -210.00  -130.00  
Consolidated Net Profit60410.00  42330.00  47650.00  49020.00  52060.00  
Adjustments to PAT          
Profit Balance B/F317250.00  297030.00  267490.00  237300.00  199210.00  
Appropriations377660.00  339360.00  315140.00  286320.00  251260.00  
     General Reserves          
     Proposed Equity Dividend    15110.00  13210.00  11380.00  
     Corporate dividend tax    2930.00  2250.00  1890.00  
     Other Appropriation4310.00  22110.00  4220.00  1010.00  -2200.00  
Equity Dividend %1050.00  913.00  813.00  713.00  925.00  
Earnings Per Share65.00  45.00  51.00  53.00  85.00  
Adjusted EPS43.00  30.00  34.00  35.00  38.00  

Attention Investors:

Link your AADHAR with your demat account. Submit a copy of AADHAR to your nearest branch/sub broker office.

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
FOLLOW US ON
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP:SEBI REG.NO. MSFL – NSE: INB/INF/INE 230876034, BSE: INB/INF 010876036,
EXCH. MEM. CODE – NSE: 08760, BSE: 0910, NSDL: IN-DP-NSDL-98-99,
CDSL: IN-DP-CDSL-256-2004, RESEARCH ANALYST: INH 000002186, 000012235, AMFI: ARN-42506,
PFRDA: POP22112015 MCBPL : SEBI REG.NO. – INZ000105336, EXCH. MEM. CODE – MCX: 10305,
MERCHANT BANKING: INM NCDEX: 00087, ACE: 6171, ICEX: 2012 CIN of MSFL : U65910GJ1992PLC017544,
CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd