X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 28892.97, 28.26 Pts) << Prices as on 23 Feb, 2017 >>Adani Ports &Special  : 297.45  [ -0.87 % ]Asian Paints  : 1008.80  [ -1.10 % ]Axis Bank  : 527.65  [ 0.61 % ]Bajaj Auto  : 2812.05  [ 0.44 % ]Bharti Airtel  : 366.05  [ 1.36 % ]Cipla  : 591.60  [ 0.64 % ]Coal India  : 328.50  [ 0.15 % ]Dr. Reddys Lab  : 2890.15  [ -0.31 % ]GAIL India  : 517.10  [ -0.35 % ]HDFC  : 1385.10  [ -0.69 % ]HDFC Bank  : 1394.70  [ -0.32 % ]Hero MotoCorp  : 3177.20  [ 0.39 % ]Hindustan Unilever  : 858.35  [ -0.75 % ]ICICI Bank  : 284.45  [ -0.52 % ]Infosys  : 1009.05  [ 1.73 % ]ITC  : 265.70  [ 0.83 % ]Larsen & Toubro  : 1486.05  [ 0.60 % ]Lupin  : 1453.35  [ -0.09 % ]Mahindra & Mahindra  : 1308.55  [ -0.21 % ]Maruti Suzuki  : 6034.70  [ -0.73 % ]NTPC  : 165.30  [ -0.78 % ]ONGC  : 195.65  [ 0.03 % ]Power Grid Corpn.  : 199.10  [ -1.09 % ]Reliance Industries  : 1182.60  [ -2.07 % ]SBI  : 270.50  [ -0.48 % ]Sun Pharma Inds.  : 675.40  [ 0.75 % ]Tata Motors  : 462.00  [ 0.40 % ]Tata Steel  : 485.10  [ 0.37 % ]TCS  : 2481.65  [ 2.99 % ]Wipro  : 485.55  [ 2.53 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Larsen & Toubro Ltd.
 
Chairman AM Naik
BSE Code 500510
ISIN Demat INE018A01030
Book Value(Rs) 476.92
MD
NSE Code LT
Dividend Yield % 1.23
Market Cap (Rs Mn.) 1386433.83
Secretary N Harihara..
TTM PE(x) 20.57
TTM EPS(Rs) 72.23
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales1035220.00  927620.00  858890.00  751950.00  649600.00  
     Sales100910.00  95150.00  88090.00  76290.00  76740.00  
     Job Work/ Contract Receipts767020.00  677530.00  666120.00  598530.00  511350.00  
     Processing Charges / Service Income113890.00  96430.00  84440.00  68400.00  47380.00  
     Revenue from property development14450.00  15590.00  9710.00  2290.00  3520.00  
     Other Operational Income38950.00  42920.00  10530.00  6450.00  10620.00  
Less: Excise Duty8910.00  7570.00  7610.00  6970.00  6470.00  
Net Sales1026320.00  920050.00  851280.00  744980.00  643130.00  
EXPENDITURE :          
Increase/Decrease in Stock8620.00  -6940.00  -5380.00  -20190.00  -6610.00  
Raw Material Consumed349170.00  319690.00  297490.00  282490.00  263570.00  
     Opening Raw Materials17210.00  15280.00  12320.00  12970.00  10120.00  
     Purchases Raw Materials134550.00  106450.00  98700.00  104420.00  111490.00  
     Closing Raw Materials16450.00  17210.00  15280.00  12320.00  12970.00  
     Other Direct Purchases / Brought in cost13500.00  14270.00  16070.00  21800.00  24560.00  
     Other raw material cost227370.00  229450.00  217810.00  199220.00  179490.00  
Power & Fuel Cost13360.00  10740.00  11580.00  9910.00  7800.00  
     Electricity & Power13360.00  10740.00  11580.00  9910.00  7800.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost138160.00  119310.00  105000.00  82280.00  68750.00  
     Salaries, Wages & Bonus123620.00  104570.00  90510.00  70350.00  54340.00  
     Contributions to EPF & Pension Funds3030.00  2570.00  2540.00  2320.00  2750.00  
     Workmen and Staff Welfare Expenses10320.00  10020.00  10100.00  7160.00  8730.00  
     Other Employees Cost1180.00  2150.00  1840.00  2440.00  2920.00  
Other Manufacturing Expenses243850.00  232630.00  225570.00  204270.00  151500.00  
     Sub-contracted / Out sourced services195660.00  174260.00  169500.00  145160.00  109690.00  
     Processing Charges          
     Repairs and Maintenance5100.00  4180.00  4560.00  4220.00  3210.00  
     Packing Material Consumed          
     Other Mfg Exp43090.00  54190.00  51510.00  54880.00  38600.00  
General and Administration Expenses65370.00  59120.00  53650.00  45370.00  34040.00  
     Rent , Rates & Taxes15450.00  12560.00  11410.00  10020.00  7660.00  
     Insurance5290.00  5140.00  4100.00  3100.00  2270.00  
     Printing and stationery750.00  730.00  720.00  620.00  520.00  
     Professional and legal fees18510.00  17440.00  15580.00  12270.00  9280.00  
     Traveling and conveyance17070.00  15240.00  14000.00  11830.00  8810.00  
     Other Administration25370.00  23250.00  21840.00  19350.00  14300.00  
Selling and Distribution Expenses8640.00  8050.00  6410.00  5460.00  4370.00  
     Advertisement & Sales Promotion1880.00  1800.00  1300.00  1400.00  1060.00  
     Sales Commissions & Incentives2420.00  1350.00  940.00  500.00  550.00  
     Freight and Forwarding3880.00  4150.00  3430.00  2840.00  2170.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses450.00  760.00  740.00  720.00  580.00  
Miscellaneous Expenses24180.00  20690.00  16690.00  12950.00  13510.00  
     Bad debts /advances written off3940.00  3920.00  1830.00  3540.00  1750.00  
     Provision for doubtful debts7790.00  4340.00  2770.00  60.00  2130.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations1700.00  1750.00  3570.00  4850.00  5700.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses10740.00  10670.00  8520.00  4500.00  3940.00  
Less: Expenses Capitalised          
Total Expenditure851340.00  763300.00  711010.00  622530.00  536920.00  
Operating Profit (Excl OI)174980.00  156750.00  140270.00  122450.00  106210.00  
Other Income11200.00  10840.00  10400.00  12580.00  8840.00  
     Interest Received4180.00  4050.00  4880.00  4790.00  4880.00  
     Dividend Received1990.00  800.00  510.00  690.00  1450.00  
     Profit on sale of Fixed Assets630.00  200.00  910.00  2020.00  120.00  
     Profits on sale of Investments3870.00  4440.00  3000.00  2930.00  1810.00  
     Provision Written Back-630.00  90.00  580.00  1920.00  500.00  
     Foreign Exchange Gains          
     Others1170.00  1270.00  530.00  230.00  70.00  
Operating Profit186180.00  167580.00  150680.00  135020.00  115050.00  
Interest81330.00  72660.00  64940.00  46420.00  30080.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc2960.00  2930.00  2230.00  1830.00  1390.00  
     Other Interest78370.00  69730.00  62720.00  44590.00  28700.00  
PBDT104850.00  94920.00  85740.00  88600.00  84970.00  
Depreciation27560.00  26230.00  14460.00  16370.00  15800.00  
Profit Before Taxation & Exceptional Items77290.00  68700.00  71280.00  72230.00  69170.00  
Exceptional Income / Expenses3580.00  3480.00  3550.00  4150.00  570.00  
Profit Before Tax80870.00  72170.00  74830.00  76380.00  69740.00  
Provision for Tax25480.00  22530.00  26080.00  23860.00  22830.00  
     Current Income Tax27640.00  26620.00  25020.00  22420.00  23270.00  
     Deferred Tax-2160.00  -4090.00  1060.00  1440.00  -320.00  
     Other taxes-4310.00  -8170.00  2120.00  2880.00  -770.00  
Profit After Tax55380.00  49640.00  48750.00  52520.00  46910.00  
Extra items          
Minority Interest-4450.00  -2010.00  380.00  -720.00  -350.00  
Share of Associate-30.00  20.00  90.00  380.00  460.00  
Other Consolidated Items0.00    -210.00  -130.00  -90.00  
Consolidated Net Profit50910.00  47650.00  49020.00  52060.00  46940.00  
Adjustments to PAT          
Profit Balance B/F290860.00  267490.00  237300.00  199210.00  167320.00  
Appropriations341770.00  315140.00  286320.00  251260.00  214260.00  
     General Reserves          
     Proposed Equity Dividend17000.00  15110.00  13210.00  11380.00  10100.00  
     Corporate dividend tax3400.00  2930.00  2250.00  1890.00  1640.00  
     Other Appropriation2810.00  4220.00  1010.00  -2200.00  1970.00  
Equity Dividend %913.00  813.00  713.00  925.00  825.00  
Earnings Per Share55.00  51.00  53.00  85.00  77.00  
Adjusted EPS55.00  51.00  53.00  56.00  51.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd