X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 29409.52, 172.37 Pts) << Prices as on 28 Mar, 2017 >>Adani Ports &Special  : 320.80  [ 0.52 % ]Asian Paints  : 1057.65  [ 1.32 % ]Axis Bank  : 502.95  [ 3.23 % ]Bajaj Auto  : 2822.95  [ 0.34 % ]Bharti Airtel  : 340.65  [ 0.61 % ]Cipla  : 593.95  [ 0.33 % ]Coal India  : 290.95  [ -0.33 % ]Dr. Reddys Lab  : 2635.85  [ -0.11 % ]GAIL India  : 375.00  [ -0.07 % ]HDFC  : 1503.80  [ 1.97 % ]HDFC Bank  : 1418.75  [ 0.52 % ]Hero MotoCorp  : 3328.05  [ -0.37 % ]Hindustan Unilever  : 902.55  [ 0.56 % ]ICICI Bank  : 276.95  [ 1.26 % ]Infosys  : 1035.10  [ 0.61 % ]ITC  : 280.50  [ -0.50 % ]Larsen & Toubro  : 1545.75  [ -0.06 % ]Lupin  : 1456.50  [ -0.45 % ]Mahindra & Mahindra  : 1276.65  [ 0.74 % ]Maruti Suzuki  : 5975.55  [ -0.18 % ]NTPC  : 164.85  [ 0.79 % ]ONGC  : 187.15  [ -1.08 % ]Power Grid Corpn.  : 196.75  [ 0.69 % ]Reliance Industries  : 1245.65  [ -0.41 % ]SBI  : 282.15  [ 1.00 % ]Sun Pharma Inds.  : 698.55  [ 1.10 % ]Tata Motors  : 472.40  [ 1.48 % ]Tata Steel  : 479.90  [ 0.47 % ]TCS  : 2429.85  [ 0.74 % ]Wipro  : 507.55  [ 0.81 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Bharti Airtel Ltd.
 
Chairman Sunil Bhar..
BSE Code 532454
ISIN Demat INE397D01024
Book Value(Rs) 180.44
MD Gopal Vitt..
NSE Code BHARTIARTL
Dividend Yield % 0.40
Market Cap (Rs Mn.) 1361714.34
Secretary
TTM PE(x) 20.10
TTM EPS(Rs) 16.95
Face Value(Rs.) 5  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales1009373.00  961007.00  858635.00  769470.00  715058.00  
     Sales5770.00  4251.00  857461.00  769045.00  714508.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1003603.00  956756.00        
     Revenue from property development          
     Other Operational Income0.00  0.00  1174.00  425.00  550.00  
Less: Excise Duty          
Net Sales1009373.00  961007.00  858635.00  769470.00  715058.00  
EXPENDITURE :          
Increase/Decrease in Stock-4996.00  -4948.00        
Raw Material Consumed11287.00  7744.00  4728.00  7834.00  9389.00  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost11287.00  7744.00  4728.00  7834.00  9389.00  
     Other raw material cost22574.00  15488.00  9456.00  15668.00  18778.00  
Power & Fuel Cost82474.00  84398.00        
     Electricity & Power82474.00  84398.00        
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost51003.00  48570.00  46228.00  38823.00  35159.00  
     Salaries, Wages & Bonus43854.00  42522.00  42852.00  35853.00  31657.00  
     Contributions to EPF & Pension Funds2231.00  1805.00  2124.00  1722.00    
     Workmen and Staff Welfare Expenses2623.00  2150.00        
     Other Employees Cost2295.00  2093.00  1252.00  1248.00  3502.00  
Other Manufacturing Expenses296652.00  295194.00  385096.00  353046.00  316058.00  
     Sub-contracted / Out sourced services19655.00  21775.00  197202.00  173333.00    
     Processing Charges109657.00  113245.00  111923.00  113227.00  97361.00  
     Repairs and Maintenance59753.00  59689.00    0.00  0.00  
     Packing Material Consumed          
     Other Mfg Exp107587.00  100485.00  75971.00  66486.00  218697.00  
General and Administration Expenses90029.00  84018.00  137749.00  131924.00  112474.00  
     Rent , Rates & Taxes68044.00  60652.00    0.00  0.00  
     Insurance479.00  430.00        
     Printing and stationery817.00  902.00        
     Professional and legal fees5564.00  6019.00        
     Traveling and conveyance3824.00  4051.00        
     Other Administration15125.00  16015.00  137749.00  131924.00  112474.00  
Selling and Distribution Expenses90918.00  86868.00        
     Advertisement & Sales Promotion30757.00  29675.00        
     Sales Commissions & Incentives43234.00  41021.00        
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses16927.00  16172.00  0.00  0.00  0.00  
Miscellaneous Expenses24971.00  23143.00  7064.00  5264.00  4855.00  
     Bad debts /advances written off6867.00  4247.00        
     Provision for doubtful debts2506.00  5154.00  5781.00  4500.00  3863.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses15598.00  13742.00  1283.00  764.00  992.00  
Less: Expenses Capitalised          
Total Expenditure642338.00  624987.00  580865.00  536891.00  477935.00  
Operating Profit (Excl OI)367035.00  336020.00  277770.00  232579.00  237123.00  
Other Income11098.00  20958.00  10408.00  5103.00  2643.00  
     Interest Received5425.00  1475.00  2532.00  2003.00  919.00  
     Dividend Received  479.00  898.00  113.00    
     Profit on sale of Fixed Assets671.00  964.00        
     Profits on sale of Investments3331.00  7329.00        
     Provision Written Back831.00  1406.00        
     Foreign Exchange Gains  5458.00        
     Others840.00  3847.00  6978.00  2987.00  1724.00  
Operating Profit378133.00  356978.00  288178.00  237682.00  239766.00  
Interest87018.00  44465.00  58788.00  45187.00  40828.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan    36382.00  36944.00  30608.00  
     Intereston Fixed deposits          
     Bank Charges etc4148.00  4185.00        
     Other Interest82870.00  40280.00  22406.00  8243.00  10220.00  
PBDT291115.00  312513.00  229390.00  192495.00  198938.00  
Depreciation213674.00  198583.00  156496.00  148148.00  133681.00  
Profit Before Taxation & Exceptional Items77441.00  113930.00  72894.00  44347.00  65257.00  
Exceptional Income / Expenses29236.00  -8532.00  538.00      
Profit Before Tax106677.00  105398.00  73432.00  44347.00  65257.00  
Provision for Tax52372.00  54867.00  48449.00  25184.00  22602.00  
     Current Income Tax50908.00  59488.00  42069.00  27802.00  26443.00  
     Deferred Tax19105.00  3169.00  6227.00  -3920.00  -1015.00  
     Other taxes20569.00  -1452.00  12607.00  -6538.00  -4856.00  
Profit After Tax54305.00  50531.00  24983.00  19163.00  42655.00  
Extra items          
Minority Interest-9739.00  -4270.00      -13.00  
Share of Associate  -53.00  5211.00  3506.00  74.00  
Other Consolidated Items          
Consolidated Net Profit44566.00  46208.00  30194.00  22669.00  42716.00  
Adjustments to PAT        -66.00  
Profit Balance B/F251589.00  226007.00  414027.00  395682.00  357446.00  
Appropriations296155.00  272215.00  444221.00  418351.00  400096.00  
     General Reserves          
     Proposed Equity Dividend5436.00  15390.00  7195.00  3798.00  3798.00  
     Corporate dividend tax1107.00  5236.00  1223.00  645.00  616.00  
     Other Appropriation    -1364.00  -119.00    
Equity Dividend %27.00  77.00  36.00  20.00  20.00  
Earnings Per Share11.00  12.00  8.00  6.00  11.00  
Adjusted EPS11.00  12.00  8.00  6.00  11.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd