X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT
Stock Info
(Sensex : 31922.44, -447.6 Pts) << Prices as on 22 Sep, 2017 >>Adani Ports &Special  : 401.25  [ -2.15 % ]Asian Paints  : 1215.15  [ -1.19 % ]Axis Bank  : 505.05  [ -1.41 % ]Bajaj Auto  : 3039.40  [ -1.26 % ]Bharti Airtel  : 395.10  [ -1.10 % ]Cipla  : 583.80  [ -1.29 % ]Coal India  : 253.90  [ 0.12 % ]Dr. Reddys Lab  : 2456.65  [ -1.20 % ]HDFC  : 1782.50  [ -0.35 % ]HDFC Bank  : 1824.55  [ -0.82 % ]Hero MotoCorp  : 3788.15  [ -2.59 % ]Hindustan Unilever  : 1239.55  [ -1.22 % ]ICICI Bank  : 277.10  [ -2.77 % ]Infosys  : 898.05  [ -1.26 % ]ITC  : 268.25  [ -0.45 % ]Kotak Mahindra Bank  : 1022.65  [ -0.77 % ]Larsen & Toubro  : 1184.90  [ -3.49 % ]Lupin  : 1013.55  [ -1.83 % ]Mahindra & Mahindra  : 1286.45  [ -0.48 % ]Maruti Suzuki  : 8074.55  [ -0.71 % ]NTPC  : 166.20  [ -1.13 % ]ONGC  : 164.45  [ -0.93 % ]Power Grid Corpn.  : 209.75  [ -0.71 % ]Reliance Industries  : 817.50  [ -2.83 % ]SBI  : 261.90  [ -2.46 % ]Sun Pharma Inds.  : 513.30  [ -1.20 % ]Tata Motors  : 411.20  [ -0.51 % ]Tata Motors - DVR  : 230.85  [ -1.03 % ]Tata Steel  : 654.55  [ -4.70 % ]TCS  : 2502.35  [ -0.93 % ]Wipro  : 294.05  [ 1.00 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Maruti Suzuki India Ltd.
 
Chairman R C Bharga..
BSE Code 532500
ISIN Demat INE585B01010
Book Value(Rs) 1248.93
MD K Ayukawa
NSE Code MARUTI
Dividend Yield % 0.93
Market Cap (Rs Mn.) 2439160.55
Secretary S Ravi Aiy..
TTM PE(x) 32.93
TTM EPS(Rs) 245.23
Face Value(Rs.) 5  
Type :
(Rs in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :          
Gross Sales773164.00  651055.00  560523.00  498005.00  498855.00  
     Sales761561.00  639693.00  537914.00  478528.00  481495.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income4282.00  4484.00  5138.00  4319.00  2594.00  
     Revenue from property development          
     Other Operational Income7321.00  6878.00  17471.00  15158.00  14766.00  
Less: Excise Duty92314.00  75165.00  52509.00  52587.00  55811.00  
Net Sales680850.00  575890.00  508014.00  445418.00  443044.00  
EXPENDITURE :          
Increase/Decrease in Stock-3793.00  48.00  -4609.00  204.00  192.00  
Raw Material Consumed471215.00  387012.00  360756.00  318326.00  330318.00  
     Opening Raw Materials17295.00  13158.00  5494.00  6572.00  5738.00  
     Purchases Raw Materials422634.00  358970.00  336121.00  292374.00  308732.00  
     Closing Raw Materials13650.00  17295.00  8003.00  5494.00  6572.00  
     Other Direct Purchases / Brought in cost44936.00  32179.00  27144.00  24874.00  22420.00  
     Other raw material cost89872.00  64358.00  54288.00  49748.00  44840.00  
Power & Fuel Cost5186.00  6941.00  7138.00  5957.00  4951.00  
     Electricity & Power5186.00  6941.00  7138.00  5957.00  4951.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost23603.00  20003.00  16710.00  14237.00  11202.00  
     Salaries, Wages & Bonus21028.00  17580.00  14280.00  12224.00  9303.00  
     Contributions to EPF & Pension Funds974.00  892.00  946.00  732.00  683.00  
     Workmen and Staff Welfare Expenses1601.00  1531.00  1045.00  917.00  893.00  
     Other Employees Cost0.00  0.00  439.00  364.00  323.00  
Other Manufacturing Expenses43345.00  37323.00  30310.00  28335.00  27902.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance2624.00  2740.00  1935.00  1825.00  1498.00  
     Packing Material Consumed          
     Other Mfg Exp40721.00  34583.00  28375.00  26510.00  26404.00  
General and Administration Expenses2924.00  2246.00  1595.00  1469.00  1501.00  
     Rent , Rates & Taxes2745.00  2077.00  1441.00  1315.00  1350.00  
     Insurance151.00  151.00  137.00  139.00  137.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration28.00  18.00  17.00  15.00  14.00  
Selling and Distribution Expenses19709.00  18198.00  14654.00  11964.00  11786.00  
     Advertisement & Sales Promotion13840.00  11847.00  7646.00  6022.00  5729.00  
     Sales Commissions & Incentives          
     Freight and Forwarding5182.00  5432.00  6202.00  5291.00  5513.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses687.00  919.00  806.00  651.00  544.00  
Miscellaneous Expenses16116.00  15834.00  13710.00  12319.00  12355.00  
     Bad debts /advances written off          
     Provision for doubtful debts      1.00  63.00  
     Losson disposal of fixed assets(net)632.00  1354.00  483.00  149.00  332.00  
     Losson foreign exchange fluctuations  1008.00  678.00  2805.00  1519.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses15484.00  13472.00  12549.00  9364.00  10441.00  
Less: Expenses Capitalised          
Total Expenditure578305.00  487605.00  440264.00  392811.00  400207.00  
Operating Profit (Excl OI)102545.00  88285.00  67750.00  52607.00  42837.00  
Other Income23932.00  15408.00  9341.00  7736.00  8739.00  
     Interest Received378.00  1518.00  1089.00  2293.00  3135.00  
     Dividend Received129.00  107.00  541.00  545.00  426.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments22116.00  13181.00  6867.00  4555.00  4234.00  
     Provision Written Back        472.00  
     Foreign Exchange Gains273.00          
     Others1036.00  602.00  844.00  343.00  472.00  
Operating Profit126477.00  103693.00  77091.00  60343.00  51576.00  
Interest894.00  817.00  2178.00  1845.00  1978.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan14.00  67.00  498.00  1101.00  1231.00  
     Intereston Fixed deposits434.00  292.00        
     Bank Charges etc1.00  3.00  5.00  5.00  11.00  
     Other Interest445.00  455.00  1675.00  739.00  736.00  
PBDT125583.00  102876.00  74913.00  58498.00  49598.00  
Depreciation26039.00  28218.00  25153.00  21160.00  18897.00  
Profit Before Taxation & Exceptional Items99544.00  74658.00  49760.00  37338.00  30701.00  
Exceptional Income / Expenses          
Profit Before Tax99544.00  74658.00  49760.00  37338.00  30701.00  
Provision for Tax26162.00  20875.00  11854.00  9022.00  6215.00  
     Current Income Tax23369.00  20431.00  13363.00  7740.00  7419.00  
     Deferred Tax2793.00  444.00  -805.00  1282.00  -300.00  
     Other taxes5586.00  888.00  -2314.00  2564.00  -1504.00  
Profit After Tax73382.00  53783.00  37906.00  28316.00  24486.00  
Extra items          
Minority Interest-11.00  -11.00  -12.00  -16.00  -13.00  
Share of Associate1728.00  1189.00  180.00  229.00  219.00  
Other Consolidated Items          
Consolidated Net Profit75099.00  54961.00  38074.00  28529.00  24692.00  
Adjustments to PAT        2411.00  
Profit Balance B/F257353.00  216115.00  178931.00  157469.00  135612.00  
Appropriations332452.00  271076.00  217005.00  185998.00  162715.00  
     General Reserves  4571.00  3759.00  2822.00  2418.00  
     Proposed Equity Dividend    7552.00  3625.00  2417.00  
     Corporate dividend tax    1538.00  616.00  411.00  
     Other Appropriation12825.00  9152.00  796.00  4.00    
Equity Dividend %1500.00  700.00  500.00  240.00  160.00  
Earnings Per Share249.00  182.00  126.00  94.00  82.00  
Adjusted EPS249.00  182.00  126.00  94.00  82.00  

Attention Investors:

Link your AADHAR with your demat account. Submit a copy of AADHAR to your nearest branch/sub broker office.

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
FOLLOW US ON
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP:SEBI REG.NO. MSFL – NSE: INB/INF/INE 230876034, BSE: INB/INF 010876036,
EXCH. MEM. CODE – NSE: 08760, BSE: 0910, NSDL: IN-DP-NSDL-98-99,
CDSL: IN-DP-CDSL-256-2004, RESEARCH ANALYST: INH 000002186, 000012235, AMFI: ARN-42506,
PFRDA: POP22112015 MCBPL : SEBI REG.NO. – INZ000105336, EXCH. MEM. CODE – MCX: 10305,
MERCHANT BANKING: INM NCDEX: 00087, ACE: 6171, ICEX: 2012 CIN of MSFL : U65910GJ1992PLC017544,
CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd