X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT FOLLOW US ON
Stock Info
(Sensex : 28864.71, 103.12 Pts) << Prices as on 22 Feb, 2017 >>Adani Ports &Special  : 300.05  [ -1.32 % ]Asian Paints  : 1020.05  [ 2.92 % ]Axis Bank  : 524.45  [ 3.93 % ]Bajaj Auto  : 2799.80  [ -0.22 % ]Bharti Airtel  : 361.15  [ -0.50 % ]Cipla  : 587.85  [ -0.80 % ]Coal India  : 328.00  [ 2.63 % ]Dr. Reddys Lab  : 2899.25  [ 0.01 % ]GAIL India  : 518.90  [ -0.99 % ]HDFC  : 1394.75  [ -1.22 % ]HDFC Bank  : 1399.20  [ -0.93 % ]Hero MotoCorp  : 3164.80  [ 1.16 % ]Hindustan Unilever  : 864.85  [ 0.24 % ]ICICI Bank  : 285.95  [ 0.37 % ]Infosys  : 991.85  [ -2.08 % ]ITC  : 263.50  [ 0.06 % ]Larsen & Toubro  : 1477.25  [ -0.38 % ]Lupin  : 1454.60  [ -0.99 % ]Mahindra & Mahindra  : 1311.30  [ -0.27 % ]Maruti Suzuki  : 6079.30  [ 0.27 % ]NTPC  : 166.60  [ -3.36 % ]ONGC  : 195.60  [ -0.33 % ]Power Grid Corpn.  : 201.30  [ -2.19 % ]Reliance Industries  : 1207.65  [ 10.97 % ]SBI  : 271.80  [ 0.42 % ]Sun Pharma Inds.  : 670.40  [ -0.42 % ]Tata Motors  : 460.15  [ 0.26 % ]Tata Steel  : 483.30  [ -1.49 % ]TCS  : 2409.55  [ -2.22 % ]Wipro  : 473.55  [ -0.42 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Maruti Suzuki India Ltd.
 
Chairman R C Bharga..
BSE Code 532500
ISIN Demat INE585B01010
Book Value(Rs) 1137.23
MD K Ayukawa
NSE Code MARUTI
Dividend Yield % 0.58
Market Cap (Rs Mn.) 1836435.31
Secretary S Ravi Aiy..
TTM PE(x) 27.16
TTM EPS(Rs) 223.86
Face Value(Rs.) 5  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales662264.00  560523.00  498005.00  498855.00  400496.00  
     Sales638785.00  537914.00  478528.00  481495.00  386141.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income4636.00  5138.00  4319.00  2594.00  1720.00  
     Revenue from property development          
     Other Operational Income18843.00  17471.00  15158.00  14766.00  12635.00  
Less: Excise Duty76144.00  52509.00  52587.00  55811.00  39597.00  
Net Sales586120.00  508014.00  445418.00  443044.00  360899.00  
EXPENDITURE :          
Increase/Decrease in Stock63.00  -4609.00  204.00  192.00  -1506.00  
Raw Material Consumed393722.00  360756.00  318326.00  330318.00  286625.00  
     Opening Raw Materials8003.00  5494.00  6572.00  5738.00  4539.00  
     Purchases Raw Materials364461.00  336121.00  292374.00  308732.00  272245.00  
     Closing Raw Materials10457.00  8003.00  5494.00  6572.00  5738.00  
     Other Direct Purchases / Brought in cost31715.00  27144.00  24874.00  22420.00  15579.00  
     Other raw material cost63430.00  54288.00  49748.00  44840.00  31158.00  
Power & Fuel Cost6941.00  7138.00  5957.00  4951.00  2295.00  
     Electricity & Power6941.00  7138.00  5957.00  4951.00  2295.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost20602.00  16710.00  14237.00  11202.00  8779.00  
     Salaries, Wages & Bonus17528.00  14280.00  12224.00  9303.00  7085.00  
     Contributions to EPF & Pension Funds1050.00  946.00  732.00  683.00  853.00  
     Workmen and Staff Welfare Expenses1526.00  1045.00  917.00  893.00  500.00  
     Other Employees Cost498.00  439.00  364.00  323.00  341.00  
Other Manufacturing Expenses37323.00  30310.00  28335.00  27902.00  19847.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance2740.00  1935.00  1825.00  1498.00  905.00  
     Packing Material Consumed          
     Other Mfg Exp34583.00  28375.00  26510.00  26404.00  18942.00  
General and Administration Expenses1884.00  1595.00  1469.00  1501.00  1086.00  
     Rent , Rates & Taxes1716.00  1441.00  1315.00  1350.00  983.00  
     Insurance151.00  137.00  139.00  137.00  91.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration17.00  17.00  15.00  14.00  12.00  
Selling and Distribution Expenses18653.00  14654.00  11964.00  11786.00  9959.00  
     Advertisement & Sales Promotion12302.00  7646.00  6022.00  5729.00  4747.00  
     Sales Commissions & Incentives          
     Freight and Forwarding5432.00  6202.00  5291.00  5513.00  4631.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses919.00  806.00  651.00  544.00  581.00  
Miscellaneous Expenses16346.00  13710.00  12319.00  12355.00  8990.00  
     Bad debts /advances written off          
     Provision for doubtful debts    1.00  63.00  21.00  
     Losson disposal of fixed assets(net)1354.00  483.00  149.00  332.00  157.00  
     Losson foreign exchange fluctuations1008.00  678.00  2805.00  1519.00  1810.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses13984.00  12549.00  9364.00  10441.00  7002.00  
Less: Expenses Capitalised          
Total Expenditure495534.00  440264.00  392811.00  400207.00  336075.00  
Operating Profit (Excl OI)90586.00  67750.00  52607.00  42837.00  24824.00  
Other Income5317.00  9341.00  7736.00  8739.00  8870.00  
     Interest Received1518.00  1089.00  2293.00  3135.00  4042.00  
     Dividend Received107.00  541.00  545.00  426.00  727.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments3039.00  6867.00  4555.00  4234.00  2575.00  
     Provision Written Back      472.00  1092.00  
     Foreign Exchange Gains          
     Others653.00  844.00  343.00  472.00  434.00  
Operating Profit95903.00  77091.00  60343.00  51576.00  33694.00  
Interest937.00  2178.00  1845.00  1978.00  616.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan67.00  498.00  1101.00  1231.00  288.00  
     Intereston Fixed deposits          
     Bank Charges etc3.00  5.00  5.00  11.00  5.00  
     Other Interest867.00  1675.00  739.00  736.00  323.00  
PBDT94966.00  74913.00  58498.00  49598.00  33078.00  
Depreciation28670.00  25153.00  21160.00  18897.00  11625.00  
Profit Before Taxation & Exceptional Items66296.00  49760.00  37338.00  30701.00  21453.00  
Exceptional Income / Expenses          
Profit Before Tax66296.00  49760.00  37338.00  30701.00  21453.00  
Provision for Tax19987.00  11854.00  9022.00  6215.00  5115.00  
     Current Income Tax20788.00  13363.00  7740.00  7419.00  4183.00  
     Deferred Tax-801.00  -805.00  1282.00  -300.00  932.00  
     Other taxes-1602.00  -2314.00  2564.00  -1504.00  1864.00  
Profit After Tax46309.00  37906.00  28316.00  24486.00  16338.00  
Extra items          
Minority Interest-10.00  -12.00  -16.00  -13.00    
Share of Associate689.00  180.00  229.00  219.00  474.00  
Other Consolidated Items          
Consolidated Net Profit46988.00  38074.00  28529.00  24692.00  16812.00  
Adjustments to PAT      2411.00    
Profit Balance B/F203360.00  178931.00  157469.00  135612.00  122955.00  
Appropriations250348.00  217005.00  185998.00  162715.00  139767.00  
     General Reserves4620.00  3759.00  2822.00  2418.00  1635.00  
     Proposed Equity Dividend10573.00  7552.00  3625.00  2417.00  2167.00  
     Corporate dividend tax2152.00  1538.00  616.00  411.00  351.00  
     Other Appropriation  796.00  4.00      
Equity Dividend %700.00  500.00  240.00  160.00  150.00  
Earnings Per Share156.00  126.00  94.00  82.00  58.00  
Adjusted EPS156.00  126.00  94.00  82.00  58.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd