X
Marwadi Group TV Advt
INQUIRY FOR NEW ACCOUNT
Stock Info
(Sensex : 31028.21, 278.18 Pts) << Prices as on 26 May, 2017 >>Adani Ports &Special  : 346.95  [ 1.82 % ]Asian Paints  : 1131.90  [ 1.76 % ]Axis Bank  : 511.40  [ 1.00 % ]Bajaj Auto  : 2816.30  [ -0.19 % ]Bharti Airtel  : 373.70  [ 1.12 % ]Cipla  : 491.60  [ -2.48 % ]Coal India  : 268.35  [ 0.90 % ]Dr. Reddys Lab  : 2411.70  [ -0.64 % ]GAIL India  : 401.35  [ -0.01 % ]HDFC  : 1547.85  [ 0.61 % ]HDFC Bank  : 1625.70  [ 0.53 % ]Hero MotoCorp  : 3616.10  [ 0.01 % ]Hindustan Unilever  : 1040.70  [ -0.24 % ]ICICI Bank  : 321.65  [ 1.28 % ]Infosys  : 996.20  [ 1.46 % ]ITC  : 308.65  [ 2.99 % ]Larsen & Toubro  : 1787.25  [ 1.05 % ]Lupin  : 1111.90  [ -2.29 % ]Mahindra & Mahindra  : 1340.85  [ 1.11 % ]Maruti Suzuki  : 7073.35  [ 1.30 % ]NTPC  : 156.15  [ -0.13 % ]ONGC  : 175.80  [ 0.95 % ]Power Grid Corpn.  : 202.85  [ 2.09 % ]Reliance Industries  : 1335.80  [ 2.53 % ]SBI  : 288.45  [ -0.53 % ]Sun Pharma Inds.  : 568.55  [ -3.93 % ]Tata Motors  : 480.75  [ 1.11 % ]Tata Steel  : 511.80  [ 5.46 % ]TCS  : 2579.30  [ -1.55 % ]Wipro  : 538.90  [ 0.74 % ]
Company Profile
Company Profile
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Share Price
MF Holdings
Price Charts
Company News
CompanyChart
Cash Flow
Share Holdings
Deliverable Volume
Historical Volume
Digital Reports
Peer Comparison
Board Meetings
Corporate Announcements
Book Closure
Bonus Issues
AGM
You Are On: Home| Markets | Company Profile | Profit & Loss
Profit & Loss
Adani Ports and Special Economic Zone Ltd.
 
Chairman Gautam S A..
BSE Code 532921
ISIN Demat INE742F01042
Book Value(Rs) 81.44
MD Gautam S A..
NSE Code ADANIPORTS
Dividend Yield % 0.37
Market Cap (Rs Mn.) 718516.71
Secretary Dipti Shah
TTM PE(x) 23.17
TTM EPS(Rs) 14.97
Face Value(Rs.) 2  
Type :
(Rs in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Gross Sales72560.00  61520.00  48300.00  35770.00  26970.00  
     Sales          
     Job Work/ Contract Receipts2870.00  3160.00  2480.00  900.00  610.00  
     Processing Charges / Service Income69690.00  58360.00  45810.00  34860.00  26360.00  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales72560.00  61520.00  48300.00  35770.00  26970.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1720.00  1670.00  1170.00  880.00  1310.00  
     Electricity & Power1720.00  1670.00  1170.00  880.00  1310.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2820.00  2370.00  1620.00  1310.00  1100.00  
     Salaries, Wages & Bonus2470.00  2050.00  1410.00  1130.00  950.00  
     Contributions to EPF & Pension Funds110.00  90.00  70.00  60.00  60.00  
     Workmen and Staff Welfare Expenses170.00  170.00  110.00  90.00  80.00  
     Other Employees Cost80.00  60.00  20.00  20.00  10.00  
Other Manufacturing Expenses16040.00  14810.00  13640.00  8200.00  5450.00  
     Sub-contracted / Out sourced services410.00  810.00  1350.00  110.00  140.00  
     Processing Charges550.00  570.00  210.00  190.00  150.00  
     Repairs and Maintenance990.00  1070.00  710.00  680.00  460.00  
     Packing Material Consumed          
     Other Mfg Exp14090.00  12360.00  11360.00  7210.00  4700.00  
General and Administration Expenses2910.00  1890.00  1390.00  940.00  720.00  
     Rent , Rates & Taxes270.00  240.00  160.00  140.00  110.00  
     Insurance160.00  220.00  170.00  120.00  80.00  
     Printing and stationery          
     Professional and legal fees1370.00  620.00  410.00  340.00  240.00  
     Traveling and conveyance250.00  190.00  170.00  70.00  90.00  
     Other Administration1110.00  810.00  660.00  340.00  290.00  
Selling and Distribution Expenses150.00  130.00  90.00  60.00  100.00  
     Advertisement & Sales Promotion150.00  130.00  90.00  60.00  100.00  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses2400.00  1620.00  1190.00  620.00  850.00  
     Bad debts /advances written off          
     Provision for doubtful debts210.00  50.00        
     Losson disposal of fixed assets(net)30.00      60.00    
     Losson foreign exchange fluctuations1050.00  720.00  570.00  70.00  470.00  
     Losson sale of non-trade current investments    0.00      
     Other Miscellaneous Expenses1100.00  850.00  620.00  490.00  380.00  
Less: Expenses Capitalised          
Total Expenditure26050.00  22500.00  19100.00  12010.00  9510.00  
Operating Profit (Excl OI)46510.00  39020.00  29190.00  23760.00  17470.00  
Other Income6850.00  6860.00  6850.00  2640.00  520.00  
     Interest Received6200.00  6010.00  5440.00  1230.00  410.00  
     Dividend Received20.00  110.00  140.00  80.00  20.00  
     Profit on sale of Fixed Assets0.00  20.00  1100.00    10.00  
     Profits on sale of Investments          
     Provision Written Back140.00  420.00  60.00  10.00  0.00  
     Foreign Exchange Gains          
     Others490.00  290.00  100.00  1320.00  70.00  
Operating Profit53350.00  45880.00  36040.00  26400.00  17980.00  
Interest10990.00  11750.00  9770.00  5420.00  2810.00  
     InterestonDebenture / Bonds4180.00  3720.00  2150.00  920.00  610.00  
     Interest on Term Loan6990.00  8060.00  5050.00  3600.00  1240.00  
     Intereston Fixed deposits          
     Bank Charges etc1020.00  570.00  390.00  350.00  150.00  
     Other Interest-1200.00  -600.00  2170.00  560.00  820.00  
PBDT42360.00  34130.00  26270.00  20990.00  15170.00  
Depreciation10790.00  9120.00  6490.00  4220.00  3160.00  
Profit Before Taxation & Exceptional Items31570.00  25010.00  19780.00  16770.00  12010.00  
Exceptional Income / Expenses          
Profit Before Tax31570.00  25010.00  19780.00  16770.00  12010.00  
Provision for Tax3270.00  1770.00  2370.00  880.00  900.00  
     Current Income Tax7330.00  5390.00  4780.00  3940.00  2570.00  
     Deferred Tax2070.00  1960.00  1460.00  600.00  750.00  
     Other taxes-1990.00  -1670.00  -960.00  -2450.00  -920.00  
Profit After Tax28300.00  23240.00  17410.00  15880.00  11110.00  
Extra items          
Minority Interest420.00  -100.00  -10.00  -160.00  90.00  
Share of Associate-50.00          
Other Consolidated Items      500.00  -180.00  
Consolidated Net Profit28670.00  23140.00  17400.00  16230.00  11020.00  
Adjustments to PAT          
Profit Balance B/F58650.00  44340.00  32150.00  20710.00  13660.00  
Appropriations87320.00  67480.00  49540.00  36940.00  24680.00  
     General Reserves  2180.00  2020.00  1750.00  1180.00  
     Proposed Equity Dividend  2280.00  2140.00  2000.00  1400.00  
     Corporate dividend tax460.00  460.00  360.00  340.00  330.00  
     Other Appropriation5150.00  3900.00  690.00  690.00  470.00  
Equity Dividend %55.00  55.00  50.00  50.00  50.00  
Earnings Per Share14.00  11.00  8.00  8.00  6.00  
Adjusted EPS14.00  11.00  8.00  8.00  6.00  

Attention Investors:

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Attention Investors:

"Prevent Unauthorized Transactions in your account --> Update your Mobile Numbers/email IDs with your stock brokers. Receive information of your transactions directly from exchange on your mobile/email at the end of the day..... issued in the interest of investors." "Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL/CDSL on the same day..... issued in the interest of investors. "

Attention Investors:

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
FOLLOW US ON
Risk Disclosure | Sitemap | Disclaimer | Privacy Policy | Escalation | Terms of Use |
Research SMS Disclaimer Form | Investor Complaints| Investor Protection
Useful links:> SEBI | NSE | BSE | NSDL |CDSL | MCX | NCDEX | RBI | IRDA | AMFI | MSEI |
  Best viewed with 1024x768 resolution in IE 7 and above
MARWADI GROUP: SEBI REG. NO. MSFL (NSE INB/INF/ INE 230876034, BSE INB/INF/010876036,
BSE-CDS – EXCHANGED Registered, MSEI INB/INF 260876033 and INE 260876034, RESEARCH ANALYST : INH 000002186, MERCHANT BANKING : INM 000012235,
NSDL IN-DP-NSDL-98-99 CDSL IN-DP-CDSL-256-2004, PMS INP000001280, AMFI ARN-42506),
MCBPL (MCX 10305, FMC NO. MCX-MCX/TCM/CORP/0674,
NCDEX 00087, FMC NO. NCDEX-NCDEX/TCM/CORP/0025, NSEL 12850, ACE 6171)
CIN of MSFL : U65910GJ1992PLC017544, CIN of MCBPL : U74992GJ2001PTC040221
© Copyright 2010-2011 Marwadi Group All rights Reserved. Designed, Developed & Content Provided By Accord Fintech Pvt. Ltd